079 50 WCOM 7901 US USS TEL TLS TEC NET www.FirstKnow.It: Worldcom's credit is heavily overated www.FirstKnow.It: Worldcom's credit is heavily overated www.FirstKnow.It is currently highlighting Worldcom as being heavily overated at A3/BBB+. With total liabilities exceeding $43 billion, an equity capitalization of just $20 billion (down 66% from over $60 billion 12 months ago) and 40% p.a. volatility of its underlying asset base, www.FirstKnow.It estimates a 60% probability of default and 26% expected loss within 12 months. A 12 month $1MM debt exposure is estimated currently to have an EEP (Equity Equivalent Position) of $250,000 invested in Worldcom's listed equity." ****** www.FirstKnow.It produces credit analysis on US, UK and German companies based on company stock prices. Using an options model, default is characterised as exercise of a put option - the debtor puts its assets on the creditors in settlement of its debts. Value the put option and you value the credit risk. www.FirstKnow.It evaluates the put option and also calculates the EEP (Equity Equivalent Position) which provides "the greeks" into companies' listed equity enabling credit risk to be understood in terms of equivalent equity exposures. The proprietary PDF (Prospective Default Frequency) measure provides probabilities of default. Trial subscriptions are available for qualified buy-side professionals. ****** For additional information please contact Audrey Ploger at Hoenig & Co., Inc. on (914)933-3218. Independent_Research@hoenig.com www.hoenig.com Disclaimer: Copyright c Hoenig & Co., Inc. 2002. This material may not be reproduced or redistributed in any manner without the prior written permission of Hoenig & Co., Inc. The information contained herein has been obtained from sources believed to be reliable, but it is not necessarily complete and its accuracy cannot be guaranteed. It provides the views of independent research organizations which are not necessarily those of Hoenig & Co., Inc. Any opinions expressed herein are as of this date and subject to change without notice. No information herein should be deemed to be an offer or solicitation on Hoenig's part with respect to the purchase or sale of any securities or commodities. This material was compiled without reference to specific investment objectives, financial situation or needs of any recipient thereof. Hoenig & Co., Inc. and its affiliates, and their respective officers, directors and employees may buy or sell securities mentioned for their own account and may, from time to time, own or have positions (long or short) in, or options on, any security discussed herein and such transactions may be inconsistent with any opinion herein. Any additional information is available upon request. Member: NYSE, NASD and SIPC.